FRN: 1799106589   FY: 2017
Basic Information
Applicant: SUCCESS ACADEMY CHARTER SCHOOLS Type:  School District
Billed Entity: 16075238
470 Information
470#: 170075098  
471 Information
471#: 171046701  
SPIN: 143045369 CZ Solutions, Inc.
Service Type: Basic Maintenance of Internal Connections
Status: Denied Wave: 67 FCDL Date: 5/7/2019
Status Memo: DR1:The Category Two budget for BEN 16075244 is $74,432.71. Your total requested Category Two pre-discount funding amount for BEN 16075244 exceeds this entity’s Category Two Budget by: $38,432.91. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR2:The Category Two budget for BEN 16075249 is $84,101.29. Your total requested Category Two pre-discount funding amount for BEN 16075249 exceeds this entity’s Category Two Budget by: $48,571.98. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR3:The Category Two budget for BEN 16075239 is $169,276.86. Your total requested Category Two pre-discount funding amount for BEN 16075239 exceeds this entity’s Category Two Budget by: $48,202.35. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR4:The Category Two budget for BEN 16075242 is $145,028.68. Your total requested Category Two pre-discount funding amount for BEN 16075242 exceeds this entity’s Category Two Budget by: $31,017.00. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR5:The Category Two budget for BEN 16075245 is $83,027.00. Your total requested Category Two pre-discount funding amount for BEN 16075245 exceeds this entity’s Category Two Budget by: $85,327.85. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR6:The Category Two budget for BEN 16075246 is $113,413.96. Your total requested Category Two pre-discount funding amount for BEN 16075246 exceeds this entity’s Category Two Budget by: $28,310.28. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR7:The Category Two budget for BEN 16075258 is $114,027.84. Your total requested Category Two pre-discount funding amount for BEN 16075258 exceeds this entity’s Category Two Budget by: $34,881.18. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR8:The Category Two budget for BEN 16075240 is $123,542.95. Your total requested Category Two pre-discount funding amount for BEN 16075240 exceeds this entity’s Category Two Budget by: $15,565.56. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||MR1:The Recipients of Service BENs 16075403 SACS-BRONX 4 and 16075264 SACS-BED STUY 2 for FRN Line Item 1799106589.001 were removed to agree with the applicant documentation.||MR2:Based on the applicant’s request, the One-time Eligible Cost of the FRN’s Product and Service Detail was changed from $332,640.00 to $309,047.90. 
Service Start Date (471): 7/1/2017 Service Start Date (486):
Current Commitment: $0.00 Payment Mode: NOT SET
Disbursed Amount:* Undisbursed: 0.00
Last Date of Service: Last Date to Invoice: 10/29/2018
 
    Original Request   Original Commitment  
Total Monthly Cost:     $42,000.00    $40,033.99  
Total Ineligible Monthly Cost     $14,280.00    $14,280.00  
Months of Service:    12    12  
Annual Recurring Charges:     $332,640.00     $309,047.88  
Estimated One Time Cost:     $0.00     $0.00  
Total One Time Ineligible Cost:     $0.00     $0.00  
Total One Time Cost:     $0.00     $0.00  
Estimated Monthly Cost:     $27,720.00     $25,753.99  
Estimated Annual Cost:     $332,640.00    $309,047.88  
Discount Percent:     80 %     80 %  
Requested Amount:     $266,112.00     $0.00