E-Rate Funding History Detail

FRN: 1899059447				FY: 2018

Basic Information
Applicant:	BUFFALO CITY SCHOOL DISTRICT			Type: School District
Billed Entity:	124849

470 Information
470#:	160010389

471 Information
471#:	181031042
SPIN:	143035446	Working Knowledge LLC
Service Type:	Internal Connections
Status:	Funded	Wave: 71	FCDL Date:	11/25/2019
			Appeal Wave:	129
Status Memo:	DR1:The Category Two budget for BEN 15295 School #003, DYouville Porter Campus is $108,268.74. Your total requested Category Two pre-discount funding amount for BEN 15295 School #003, DYouville Porter Campus exceeds this entity’s Category Two Budget by: ($13,618.98). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR2:The Category Two budget for BEN 15312 School #131, The Academy School #131 @#4 is $15,466.96. Your total requested Category Two pre-discount funding amount for BEN 15312 School #131, The Academy School #131 @#4 exceeds this entity’s Category Two Budget by: ($16,317.64). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR3:The Category Two budget for BEN 15305 School #006, Buffalo Elementary School of Technology is $94,520.33. Your total requested Category Two pre-discount funding amount for BEN 15305 School #006, Buffalo Elementary School of Technology exceeds this entity’s Category Two Budget by: ($3,997.35). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR4:The Category Two budget for BEN 15349 School #059, Dr. Charles R. Drew Science Magnet is $126,547.88. Your total requested Category Two pre-discount funding amount for 15349 School #059, Dr. Charles R. Drew Science Magnet exceeds this entity’s Category Two Budget by: ($11,491.11). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR5:The Category Two budget for BEN 15373 School #045, International School is $178,416.89. Your total requested Category Two pre-discount funding amount for BEN 15373 School #045, International School exceeds this entity’s Category Two Budget by: ($11,510.83). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR6:The Category Two budget for BEN 15387 School #042, Occupational Training Center is $11,404.93. Your total requested Category Two pre-discount funding amount for BEN 15387 School #042, Occupational Training Center exceeds this entity’s Category Two Budget by: ($6,638.12). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR7:The Category Two budget for BEN 202301 School #099, Stanley M. Makowski Early Childhood Center is $125,922.95. Your total requested Category Two pre-discount funding amount for BEN 202301 School #099, Stanley M. Makowski Early Childhood Center exceeds this entity’s Category Two Budget by: ($535.72). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR8:The Category Two budget for BEN 15328 School #065, Roosevelt Early Childhood Center is $60,774.23. Your total requested Category Two pre-discount funding amount for BEN 15328 School #065, Roosevelt Early Childhood Center exceeds this entity’s Category Two Budget by: ($14,951.07). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR9:The Category Two budget for BEN 15405 School #066, North Park Middle Academy is $36,714.51. Your total requested Category Two pre-discount funding amount for BEN 15405 School #066, North Park Middle Academy exceeds this entity’s Category Two Budget by: ($8,428.59). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR10:The Category Two budget for BEN 224591 School #079, Pfc. William J. Grabiarz School of Excellence is $96,395.11. Your total requested Category Two pre-discount funding amount for BEN 224591 School #079, Pfc. William J. Grabiarz School of Excellence exceeds this entity’s Category Two Budget by: ($10,566.37). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR11:The Category Two budget for BEN 15330 School #094, West Hertel Academy is $123,891.94. Your total requested Category Two pre-discount funding amount for BEN 15330 School #094, West Hertel Academy exceeds this entity’s Category Two Budget by: ($14,690.64). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR12:The Category Two budget for BEN 15342 School #192, Buffalo Academy for Visual & Performing Arts is $89,052.21. Your total requested Category Two pre-discount funding amount for BEN 15342 School #192, Buffalo Academy for Visual & Performing Arts exceeds this entity’s Category Two Budget by: ($49,918.34). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR13:The Category Two budget for BEN 15399 School #084, Erie County Health Care Center for Children is $30,621.46. Your total requested Category Two pre-discount funding amount for BEN 15399 School #084, Erie County Health Care Center for Children exceeds this entity’s Category Two Budget by: ($11,775.43). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR14:The Category Two budget for BEN 15324 School #205, Riverside Institute Of Technology is $54,524.95. Your total requested Category Two pre-discount funding amount for BEN 15324 School #205, Riverside Institute Of Technology exceeds this entity’s Category Two Budget by: ($41,478.78). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR15:The Category Two budget for BEN 15372 School #204, Lafayette High School is $88,427.28. Your total requested Category Two pre-discount funding amount for BEN 15372 School #204, Lafayette High School exceeds this entity’s Category Two Budget by: ($36,725.33). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR16:The Category Two budget for BEN 15383 School #200, Bennett High School is $83,427.86. Your total requested Category Two pre-discount funding amount for BEN 15383 School #200, Bennett High School exceeds this entity’s Category Two Budget by: ($37,112.65). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR17:The Category Two budget for BEN 15400 School #156, Frederick Law Olmsted School @#203 is $129,360.06. Your total requested Category Two pre-discount funding amount for BEN 15400 School #156, Frederick Law Olmsted School @#203 exceeds this entity’s Category Two Budget by: ($13,028.82). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR18:The Category Two budget for BEN 15437 School #206, South Park High School is $134,203.25. Your total requested Category Two pre-discount funding amount for BEN 15437 School #206, South Park High School exceeds this entity’s Category Two Budget by: ($11,366.06). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR19:The Category Two budget for BEN 203588 Adult #046, Adult Learning Center is $37,026.97. Your total requested Category Two pre-discount funding amount for BEN 203588 Adult #046, Adult Learning Center exceeds this entity’s Category Two Budget by: ($2,696.69). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR20:The Category Two budget for BEN 15350 School #307, East High School is $53,118.86. Your total requested Category Two pre-discount funding amount for BEN 15350 School #307, East High School exceeds this entity’s Category Two Budget by: ($18,210.00). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR21:The Category Two budget for BEN 15398 School #197, Math, Science & Technology College Preparatory School @#306 is $70,929.31. Your total requested Category Two pre-discount funding amount for BEN 15398 School #197, Math, Science & Technology College Preparatory School @#306 exceeds this entity’s Category Two Budget by: ($42,128.22). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR22:The Category Two budget for BEN 15407 Adult #086, Career Collegiate Institute is $33,746.10. Your total requested Category Two pre-discount funding amount for BEN 15407 Adult #086, Career Collegiate Institute exceeds this entity’s Category Two Budget by: $114,977.03. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR23:The Category Two budget for BEN 15310 PS #187 is $9,582.23. Your total requested Category Two pre-discount funding amount for BEN 15310 PS #187 exceeds this entity’s Category Two Budget by: ($8,220.86). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR24:The Category Two budget for BEN 235319 PS #046A Workplace Literacy Center is $82,646.70. Your total requested Category Two pre-discount funding amount for BEN 235319 PS #046A Workplace Literacy Center exceeds this entity’s Category Two Budget by: ($27,379.76). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|DR25:The Category Two budget for BEN 203590 School #131B, The Academy School #131 @#18A is $9,582.23. Your total requested Category Two pre-discount funding amount for BEN 203590 School #131B, The Academy School #131 @#18A exceeds this entity’s Category Two Budget by: ($2,100.98). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. \|\|MR1:The Recipients of Service, 17010835 - PS #044; 17013615- PS #040;17013619 - PS #078;17016876-SCHOOL # 070; 17016877-SCHOOL #071;17016878- SCHOOL # 077;School #381, 16033849 - Erie County Holding Center-; NIF 17016869 - SCHOOL # 008; NIF 17016881 - SCHOOL #171, WEB, KENSINGTON PREP @#213-were removed to agree with the applicant documentation.
Service Start Date (471):	7/1/2018		Service Start Date (486):	7/1/2018
Current Commitment:	$93,884.20		Payment Mode:	BEAR
Disbursed Amount:^*	$22,763.42		Undisbursed:	$71,120.78
Last Date of Service:			Last Date to Invoice:	1/30/2023

	Original Request	Original Commitment
Total Monthly Cost:	$0.00	$0.00
Total Ineligible Monthly Cost	$0.00	$0.00
Months of Service:	12	12
Annual Recurring Charges:	$0.00	$0.00
Estimated One Time Cost:	$118,084.00	$110,452.00
Total One Time Ineligible Cost:	$0.00	$0.00
Total One Time Cost:	$118,084.00	$110,452.00
Estimated Monthly Cost:	$0.00	$0.00
Estimated Annual Cost:	$118,084.00	$110,452.00
Discount Percent:	85 %	85 %
Requested Amount:	$100,371.40	$93,884.20

^* It is possible that an authorization for an amount was approved, but no disbursement has yet been made for that amount. If you have questions about an amount, please contact the service provider on that FRN.

[Last Update: 05/07/2024]