FRN: 1899059505   FY: 2018
Basic Information
Applicant: BUFFALO CITY SCHOOL DISTRICT Type:  School District
Billed Entity: 124849
470 Information
470#: 180009309  
471 Information
471#: 181031042  
SPIN: 143007197 Total Communications, Inc.
Service Type: Internal Connections
Status: Denied Wave: 71 FCDL Date: 11/25/2019
      Appeal Wave: 129
Status Memo: DR1:The Category Two budget for BEN 15295 School #003, DYouville Porter Campus is $108,268.74. Your total requested Category Two pre-discount funding amount for BEN 15295 School #003, DYouville Porter Campus exceeds this entity’s Category Two Budget by: ($13,618.98). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR2:The Category Two budget for BEN 15312 School #131, The Academy School #131 @#4 is $15,466.96. Your total requested Category Two pre-discount funding amount for BEN 15312 School #131, The Academy School #131 @#4 exceeds this entity’s Category Two Budget by: ($16,317.64). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR3:The Category Two budget for BEN 15305 School #006, Buffalo Elementary School of Technology is $94,520.33. Your total requested Category Two pre-discount funding amount for BEN 15305 School #006, Buffalo Elementary School of Technology exceeds this entity’s Category Two Budget by: ($3,997.35). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR4:The Category Two budget for BEN 15349 School #059, Dr. Charles R. Drew Science Magnet is $126,547.88. Your total requested Category Two pre-discount funding amount for 15349 School #059, Dr. Charles R. Drew Science Magnet exceeds this entity’s Category Two Budget by: ($11,491.11). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR5:The Category Two budget for BEN 15373 School #045, International School is $178,416.89. Your total requested Category Two pre-discount funding amount for BEN 15373 School #045, International School exceeds this entity’s Category Two Budget by: ($11,510.83). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR6:The Category Two budget for BEN 15387 School #042, Occupational Training Center is $11,404.93. Your total requested Category Two pre-discount funding amount for BEN 15387 School #042, Occupational Training Center exceeds this entity’s Category Two Budget by: ($6,638.12). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR7:The Category Two budget for BEN 202301 School #099, Stanley M. Makowski Early Childhood Center is $125,922.95. Your total requested Category Two pre-discount funding amount for BEN 202301 School #099, Stanley M. Makowski Early Childhood Center exceeds this entity’s Category Two Budget by: ($535.72). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR8:The Category Two budget for BEN 15328 School #065, Roosevelt Early Childhood Center is $60,774.23. Your total requested Category Two pre-discount funding amount for BEN 15328 School #065, Roosevelt Early Childhood Center exceeds this entity’s Category Two Budget by: ($14,951.07). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR9:The Category Two budget for BEN 15405 School #066, North Park Middle Academy is $36,714.51. Your total requested Category Two pre-discount funding amount for BEN 15405 School #066, North Park Middle Academy exceeds this entity’s Category Two Budget by: ($8,428.59). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR10:The Category Two budget for BEN 224591 School #079, Pfc. William J. Grabiarz School of Excellence is $96,395.11. Your total requested Category Two pre-discount funding amount for BEN 224591 School #079, Pfc. William J. Grabiarz School of Excellence exceeds this entity’s Category Two Budget by: ($10,566.37). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR11:The Category Two budget for BEN 15330 School #094, West Hertel Academy is $123,891.94. Your total requested Category Two pre-discount funding amount for BEN 15330 School #094, West Hertel Academy exceeds this entity’s Category Two Budget by: ($14,690.64). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR12:The Category Two budget for BEN 15342 School #192, Buffalo Academy for Visual & Performing Arts is $89,052.21. Your total requested Category Two pre-discount funding amount for BEN 15342 School #192, Buffalo Academy for Visual & Performing Arts exceeds this entity’s Category Two Budget by: ($49,918.34). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR13:The Category Two budget for BEN 15399 School #084, Erie County Health Care Center for Children is $30,621.46. Your total requested Category Two pre-discount funding amount for BEN 15399 School #084, Erie County Health Care Center for Children exceeds this entity’s Category Two Budget by: ($11,775.43). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR14:The Category Two budget for BEN 15324 School #205, Riverside Institute Of Technology is $54,524.95. Your total requested Category Two pre-discount funding amount for BEN 15324 School #205, Riverside Institute Of Technology exceeds this entity’s Category Two Budget by: ($41,478.78). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR15:The Category Two budget for BEN 15372 School #204, Lafayette High School is $88,427.28. Your total requested Category Two pre-discount funding amount for BEN 15372 School #204, Lafayette High School exceeds this entity’s Category Two Budget by: ($36,725.33). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR16:The Category Two budget for BEN 15383 School #200, Bennett High School is $83,427.86. Your total requested Category Two pre-discount funding amount for BEN 15383 School #200, Bennett High School exceeds this entity’s Category Two Budget by: ($37,112.65). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR17:The Category Two budget for BEN 15400 School #156, Frederick Law Olmsted School @#203 is $129,360.06. Your total requested Category Two pre-discount funding amount for BEN 15400 School #156, Frederick Law Olmsted School @#203 exceeds this entity’s Category Two Budget by: ($13,028.82). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR18:The Category Two budget for BEN 15437 School #206, South Park High School is $134,203.25. Your total requested Category Two pre-discount funding amount for BEN 15437 School #206, South Park High School exceeds this entity’s Category Two Budget by: ($11,366.06). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR19:The Category Two budget for BEN 203588 Adult #046, Adult Learning Center is $37,026.97. Your total requested Category Two pre-discount funding amount for BEN 203588 Adult #046, Adult Learning Center exceeds this entity’s Category Two Budget by: ($2,696.69). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR20:The Category Two budget for BEN 15350 School #307, East High School is $53,118.86. Your total requested Category Two pre-discount funding amount for BEN 15350 School #307, East High School exceeds this entity’s Category Two Budget by: ($18,210.00). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR21:The Category Two budget for BEN 15398 School #197, Math, Science & Technology College Preparatory School @#306 is $70,929.31. Your total requested Category Two pre-discount funding amount for BEN 15398 School #197, Math, Science & Technology College Preparatory School @#306 exceeds this entity’s Category Two Budget by: ($42,128.22). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR22:The Category Two budget for BEN 15407 Adult #086, Career Collegiate Institute is $33,746.10. Your total requested Category Two pre-discount funding amount for BEN 15407 Adult #086, Career Collegiate Institute exceeds this entity’s Category Two Budget by: $114,977.03. This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR23:The Category Two budget for BEN 15310 PS #187 is $9,582.23. Your total requested Category Two pre-discount funding amount for BEN 15310 PS #187 exceeds this entity’s Category Two Budget by: ($8,220.86). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR24:The Category Two budget for BEN 235319 PS #046A Workplace Literacy Center is $82,646.70. Your total requested Category Two pre-discount funding amount for BEN 235319 PS #046A Workplace Literacy Center exceeds this entity’s Category Two Budget by: ($27,379.76). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||DR25:The Category Two budget for BEN 203590 School #131B, The Academy School #131 @#18A is $9,582.23. Your total requested Category Two pre-discount funding amount for BEN 203590 School #131B, The Academy School #131 @#18A exceeds this entity’s Category Two Budget by: ($2,100.98). This funding request is being denied because you have not authorized sufficient modifications to the Category Two funding requests to bring this BEN within its allowable Category Two budget. ||MR1:The Recipients of Service, 17010835 - PS #044; 17013615- PS #040;17013619 - PS #078;17016876-SCHOOL # 070; 17016877-SCHOOL #071;17016878- SCHOOL # 077;School #381, 16033849 - Erie County Holding Center-; NIF 17016869 - SCHOOL # 008; NIF 17016881 - SCHOOL #171, WEB, KENSINGTON PREP @#213-were removed to agree with the applicant documentation. 
Service Start Date (471): 7/1/2018 Service Start Date (486):
Current Commitment: $0.00 Payment Mode: NOT SET
Disbursed Amount:* Undisbursed: 0.00
Last Date of Service: Last Date to Invoice: 1/28/2020
 
    Original Request   Original Commitment  
Total Monthly Cost:     $0.00    $0.00  
Total Ineligible Monthly Cost     $0.00    $0.00  
Months of Service:    12    12  
Annual Recurring Charges:     $0.00     $0.00  
Estimated One Time Cost:     $120,060.00     $120,060.00  
Total One Time Ineligible Cost:     $0.00     $0.00  
Total One Time Cost:     $120,060.00     $120,060.00  
Estimated Monthly Cost:     $0.00     $0.00  
Estimated Annual Cost:     $120,060.00    $120,060.00  
Discount Percent:     85 %     85 %  
Requested Amount:     $102,051.00     $0.00